Louis Plc released a lower set of FY07 results with bottom line profitability down by 39.9% yoy to EUR 12.9m (CYP 7.5m). Revenues marked a suboptimal increase of 1.4% yoy to EUR 314.7m (CYP 184.2m), whilst EBITDAR was recorded at EUR 56.8m (-23.9% yoy) owing to the elevated expenses associated with short term chartering of other vessels to replace the ‘Sea Diamond’. There was a positive impact of EUR 20.9m on the bottom line representing one-off before-tax gains from: (1) the disposal of 57% of the share capital of ‘CTDC’ to MIG Leisure Ltd and (2) the disposal of 62.5% of the share capital of Gerani S.A., the owner of ‘Louis Creta Paradise’. The bottom line was also positively affected by EUR 2.9m (vs. EUR 6.3m in FY06) representing FX-translation gains.
Following the release of LUI’s FY07 results and our communication with the management, we have proceeded to roll over our explicit estimates up to 2010 and at the same time we have adjusted our estimates upwards on the back of higher cruise revenue estimates as well as incorporating for the group’s significant change in its debt structure following the acquisition of two ships.
Marfin Egnatia upgrade their cruise business top line to accommodate for the two recent ship acquired under a bare boat charter agreement. These ships representing c. 44% of the fleet’s total births of chartered ships deployed in 2008. The contribution of the two ships is estimated at c. EUR 19m in 2008, c. EUR 49m in 2009 and EUR 67m in 2010.
In 2008, LUI operates with a different fleet number vs. FY07. During 2008, LUI will deploy 3 ships out of Greece (vs. 4 up to 2007) and 2 ships out of Cyprus (vs. 3 up to 2007), whilst the Group already withdrew 2 low capacity ships from its fleet. Additionally, cruiser ‘Ivory’ (being deployed out of Cyprus), which is included in 2008 itineraries, would also be removed from LUI’s fleet in 2009.
In the hotel division, the lower number of hotel units in operation in FY08 would negatively affect revenues from the Greek market. In the local market, the disposal of the share capital (c. 57%) of the CTDC, will also hit revenues for the years ahead. LUI is in the process of developing its hotel business in Egypt (has already entered a management contract of the ‘Louis Tiran Sharm’) and will commence operations by November 2008. The management anticipates a contribution on the top line of c. EUR 4.0m in FY09
All in all, our revised bottom line figures (after minority interest) for FY08 comes in marginally higher (+4.5%) compared to our previous estimates (offset by elevated finance charges), resulting from the additional expected revenues from fleet reshuffling and in particular from the new chartering of ships. Going forward, 2009 bottom line figure is significantly upgraded compared to our previous estimates (+23.7%). We estimate a 25% CAGR07/10 in net profit reaching EUR 20.4m in FY08, EUR 27.1m in FY09 and EUR 31.7m in FY10.
Using the Sum of the Parts (SOTP) valuation methodology and accounting for: (1) the upgraded profitability of the group, (2) the lower peer multiples used and (3) the group’s surging debt structure, our revised Target Price remained unchanged to EUR 0.72 per share. This implies a 31% upside potential from the stock’s current price and thus, Marfin Egnatia’s recommendation is maintained to Buy.
What Are Cookies
As is common practice with almost all professional websites, our site uses cookies, which are tiny files that are downloaded to your device, to improve your experience.
This document describes what information they gather, how we use it and why we sometimes need to store these cookies. We will also share how you can prevent these cookies from being stored however this may downgrade or ‘break’ certain elements of the sites functionality.
How We Use Cookies
We use cookies for a variety of reasons detailed below. Unfortunately, in most cases there are no industry standard options for disabling cookies without completely disabling the functionality and features they add to the site. It is recommended that you leave on all cookies if you are not sure whether you need them or not, in case they are used to provide a service that you use.
The types of cookies used on this website can be classified into one of three categories:
- Strictly Necessary Cookies. These are essential in order to enable you to use certain features of the website, such as submitting forms on the website.
- Functionality Cookies.These are used to allow the website to remember choices you make (such as your language) and provide enhanced features to improve your web experience.
- Analytical / Navigation Cookies. These cookies enable the site to function correctly and are used to gather information about how visitors use the site. This information is used to compile reports and help us to improve the site. Cookies gather information in anonymous form, including the number of visitors to the site, where visitors came from and the pages they viewed.
Disabling Cookies
You can prevent the setting of cookies by adjusting the settings on your browser (see your browser’s “Help” option on how to do this). Be aware that disabling cookies may affect the functionality of this and many other websites that you visit. Therefore, it is recommended that you do not disable cookies.
Third Party Cookies
In some special cases we also use cookies provided by trusted third parties. Our site uses [Google Analytics] which is one of the most widespread and trusted analytics solutions on the web for helping us to understand how you use the site and ways that we can improve your experience. These cookies may track things such as how long you spend on the site and the pages that you visit so that we can continue to produce engaging content. For more information on Google Analytics cookies, see the official Google Analytics page.
Google Analytics
Google Analytics is Google’s analytics tool that helps our website to understand how visitors engage with their properties. It may use a set of cookies to collect information and report website usage statistics without personally identifying individual visitors to Google. The main cookie used by Google Analytics is the ‘__ga’ cookie.
In addition to reporting website usage statistics, Google Analytics can also be used, together with some of the advertising cookies, to help show more relevant ads on Google properties (like Google Search) and across the web and to measure interactions with the ads Google shows.
Learn more about Analytics cookies and privacy information.
Use of IP Addresses. An IP address is a numeric code that identifies your device on the Internet. We might use your IP address and browser type to help analyze usage patterns and diagnose problems on this website and to improve the service we offer to you. But without additional information your IP address does not identify you as an individual.
Your Choice. When you accessed this website, our cookies were sent to your web browser and stored on your device. By using our website, you agree to the use of cookies and similar technologies.
More Information
Hopefully the above information has clarified things for you. As it was previously mentioned, if you are not sure whether you want to allow the cookies or not, it is usually safer to leave cookies enabled in case it interacts with one of the features you use on our site. However, if you are still looking for more information, then feel free to contact us via email at [email protected]